Org.nr 991 737 766 2010 → 2011 Year-over-year analysis

4 ROM INTERIØRDESIGN AS: årsregnskap 2011 vs 2010

Grew 615% on revenue

approved 2012-01-09; registry 2012-04-28; journal 2012 353398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 4 ROM INTERIØRDESIGN AS. Revenue 199.8k NOK → 1.43m NOK (+614.8%). Equity 507.2k NOK → 510.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 4 ROM INTERIØRDESIGN AS.

Scorecard

Revenue
199.8k NOK 1.43m NOK
+614.8%
Operating result
+248.7k NOK +4 200 NOK
-98.3%
Net result
n/m +3 537 NOK
—
Equity
507.2k NOK 510.7k NOK
+0.7%
Cash
422.7k NOK 442.0k NOK
+4.6%
Total assets
655.3k NOK 661.5k NOK
+0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 199.8k NOK to 1.43m NOK (+614.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 507.2k NOK → 510.7k NOK (equity ratio 77.4% → 77.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 422.7k NOK → 442.0k NOK (+4.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +248.7k NOK → +4 200 NOK (op. margin 124.5% → 0.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 444.1k NOK → 892.6k NOK (222% → 62% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 141.0k NOK → 87.2k NOK (-38.1% YoY). Calculated