Org.nr 991 737 766 2016 → 2017 Year-over-year analysis

4 ROM INTERIØRDESIGN AS: årsregnskap 2017 vs 2016

Grew 49% on revenue, weaker earnings

approved 2018-03-12; registry 2018-03-20; journal 2018 239127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4 ROM INTERIØRDESIGN AS. Revenue 1.23m NOK → 1.84m NOK (+49.3%). Net result +76.3k NOK → +59.9k NOK. Equity 608.7k NOK → 668.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4 ROM INTERIØRDESIGN AS.

Scorecard

Revenue
1.23m NOK 1.84m NOK
+49.3%
Operating result
+76.9k NOK +59.4k NOK
-22.8%
Net result
+76.3k NOK +59.9k NOK
-21.4%
Equity
608.7k NOK 668.6k NOK
+9.8%
Cash
544.3k NOK 726.3k NOK
+33.4%
Total assets
765.2k NOK 35.9k NOK
-95.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.23m NOK to 1.84m NOK (+49.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 608.7k NOK → 668.6k NOK (equity ratio 79.5% → 1864.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 544.3k NOK → 726.3k NOK (+33.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +76.9k NOK → +59.4k NOK (op. margin 6.2% → 3.2%). Calculated

  • ↓

    Net result weakened

    Net result +76.3k NOK → +59.9k NOK (net margin 6.2% → 3.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 558.1k NOK → 974.3k NOK (45% → 53% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 264.5k NOK → 312.9k NOK (+18.3% YoY). Calculated