Org.nr 991 737 766 2017 → 2018 Year-over-year analysis

4 ROM INTERIØRDESIGN AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-05-28; registry 2019-06-17; journal 2019 442572

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4 ROM INTERIØRDESIGN AS. Revenue 1.84m NOK → 1.83m NOK (-0.2%). Net result +59.9k NOK → +170.0k NOK. Equity 668.6k NOK → 498.6k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
1.84m NOK 1.83m NOK
-0.2%
Operating result
+59.4k NOK +169.7k NOK
+186.0%
Net result
+59.9k NOK +170.0k NOK
+183.6%
Equity
668.6k NOK 498.6k NOK
-25.4%
Cash
726.3k NOK 377.0k NOK
-48.1%
Total assets
35.9k NOK 789.9k NOK
+2102.7%

What improved

  • ↑

    Operating result improved

    Operating result +59.4k NOK → +169.7k NOK (op. margin 3.2% → 9.3%). Calculated

  • ↑

    Net result improved

    Net result +59.9k NOK → +170.0k NOK (net margin 3.3% → 9.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.84m NOK to 1.83m NOK (-0.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 668.6k NOK → 498.6k NOK (equity ratio 1864.5% → 63.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 726.3k NOK → 377.0k NOK (-48.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 974.3k NOK → 1.29m NOK (53% → 70% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 312.9k NOK → 359.9k NOK (+15.0% YoY). Calculated