Org.nr 991 737 766 2021 → 2022 Year-over-year analysis

4 ROM INTERIØRDESIGN AS: årsregnskap 2022 vs 2021

Grew 14% on revenue, returned to profit, cash halved-plus

approved 2023-07-24; registry 2023-07-26; journal 2023 652193

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 ROM INTERIØRDESIGN AS. Revenue 848.5k NOK → 966.4k NOK (+13.9%). Net result -223.3k NOK → +6 762 NOK. Equity 80.6k NOK → 87.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs fell; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4 ROM INTERIØRDESIGN AS.

Scorecard

Revenue
848.5k NOK 966.4k NOK
+13.9%
Operating result
-223.2k NOK +12.1k NOK
+105.4%
Net result
-223.3k NOK +6 762 NOK
+103.0%
Equity
80.6k NOK 87.4k NOK
+8.4%
Cash
141.2k NOK 65.5k NOK
-53.7%
Total assets
310.3k NOK 198.9k NOK
-35.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 848.5k NOK to 966.4k NOK (+13.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -223.2k NOK → +12.1k NOK (op. margin -26.3% → 1.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 223.3k NOK to a profit of 6 762 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 80.6k NOK → 87.4k NOK (equity ratio 26.0% → 43.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.29m NOK → 3.26m NOK (388% → 338% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 141.2k NOK → 65.5k NOK (-53.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 179.7k NOK → 168.2k NOK (-6.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 36.0k NOK → 22.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact