Org.nr 991 737 766 2022 → 2023 Year-over-year analysis

4 ROM INTERIØRDESIGN AS: årsregnskap 2023 vs 2022

Shrank 38% on revenue, slipped into loss

approved 2024-07-22; registry 2024-07-24; journal 2024 667648

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4 ROM INTERIØRDESIGN AS. Revenue 966.4k NOK → 603.1k NOK (-37.6%). Net result +6 762 NOK → -105.4k NOK. Equity 87.4k NOK → -18.0k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4 ROM INTERIØRDESIGN AS.

Scorecard

Revenue
966.4k NOK 603.1k NOK
-37.6%
Operating result
+12.1k NOK -104.8k NOK
-966.1%
Net result
+6 762 NOK -105.4k NOK
-1658.7%
Equity
87.4k NOK -18.0k NOK
-120.6%
Cash
65.5k NOK 59.8k NOK
-8.7%
Total assets
198.9k NOK 124.7k NOK
-37.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 966.4k NOK to 603.1k NOK (-37.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +12.1k NOK → -104.8k NOK (op. margin 1.3% → -17.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 6 762 NOK profit to a loss of 105.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 87.4k NOK → -18.0k NOK (equity ratio 43.9% → -14.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.5k NOK → 59.8k NOK (-8.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 168.2k NOK → 105.8k NOK (-37.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.5. Reported fact