Org.nr 998 354 706 2013 → 2014 Year-over-year analysis

4 SEAS AS: årsregnskap 2014 vs 2013

Shrank 15% on revenue, slipped into loss, cash halved-plus

approved 2015-06-30; registry 2015-08-31; journal 2015 767484

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 4 SEAS AS. Revenue 437.6k NOK → 371.8k NOK (-15.0%). Net result +19.7k NOK → -101.1k NOK. Equity 677.2k NOK → 692.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
437.6k NOK 371.8k NOK
-15.0%
Operating result
+299.5k NOK +176.8k NOK
-41.0%
Net result
+19.7k NOK -101.1k NOK
-614.4%
Equity
677.2k NOK 692.7k NOK
+2.3%
Cash
148.3k NOK 17.1k NOK
-88.5%
Total assets
9.20m NOK 9.01m NOK
-2.1%

What improved

  • ↑

    Equity strengthened

    Book equity 677.2k NOK → 692.7k NOK (equity ratio 7.4% → 7.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 437.6k NOK to 371.8k NOK (-15.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +299.5k NOK → +176.8k NOK (op. margin 68.4% → 47.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 19.7k NOK profit to a loss of 101.1k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 148.3k NOK → 17.1k NOK (-88.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.08× → 0.24× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated