Org.nr 998 354 706 2014 → 2015 Year-over-year analysis

4 SEAS AS: årsregnskap 2015 vs 2014

Shrank 45% on revenue, weaker earnings

approved 2016-06-30; registry 2016-07-21; journal 2016 709951

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 4 SEAS AS. Revenue 371.8k NOK → 204.9k NOK (-44.9%). Net result -101.1k NOK → -182.9k NOK. Equity 692.7k NOK → 509.8k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 SEAS AS.

Scorecard

Revenue
371.8k NOK 204.9k NOK
-44.9%
Operating result
+176.8k NOK n/m
—
Net result
-101.1k NOK -182.9k NOK
-80.9%
Equity
692.7k NOK 509.8k NOK
-26.4%
Cash
17.1k NOK 26.5k NOK
+55.4%
Total assets
9.01m NOK 9.12m NOK
+1.3%

What improved

  • ↑

    Cash rose

    Bank deposits 17.1k NOK → 26.5k NOK (+55.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.24× → 2.48×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 371.8k NOK to 204.9k NOK (-44.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result -101.1k NOK → -182.9k NOK (net margin -27.2% → -89.3%). Calculated

  • ↓

    Equity eroded

    Book equity 692.7k NOK → 509.8k NOK (equity ratio 7.7% → 5.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation