Org.nr 998 354 706 2015 → 2016 Year-over-year analysis

4 SEAS AS: årsregnskap 2016 vs 2015

Grew 27% on revenue, weaker earnings

approved 2017-06-26; registry 2017-07-11; journal 2017 656127

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4 SEAS AS. Revenue 204.9k NOK → 261.1k NOK (+27.4%). Net result -182.9k NOK → -294.7k NOK. Equity 509.8k NOK → 215.1k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 SEAS AS.

Scorecard

Revenue
204.9k NOK 261.1k NOK
+27.4%
Operating result
n/m -9 909 NOK
—
Net result
-182.9k NOK -294.7k NOK
-61.1%
Equity
509.8k NOK 215.1k NOK
-57.8%
Cash
26.5k NOK 41.0k NOK
+54.5%
Total assets
9.12m NOK 9.19m NOK
+0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 204.9k NOK to 261.1k NOK (+27.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 26.5k NOK → 41.0k NOK (+54.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -182.9k NOK → -294.7k NOK (net margin -89.3% → -112.9%). Calculated

  • ↓

    Equity eroded

    Book equity 509.8k NOK → 215.1k NOK (equity ratio 5.6% → 2.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation