Org.nr 998 354 706 2016 → 2017 Year-over-year analysis

4 SEAS AS: årsregnskap 2017 vs 2016

Shrank 57% on revenue

approved 2018-06-06; registry 2018-07-16; journal 2018 687196

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4 SEAS AS. Revenue 261.1k NOK → 111.2k NOK (-57.4%). Net result -294.7k NOK → -340.9k NOK. Equity 215.1k NOK → -125.8k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 SEAS AS.

Scorecard

Revenue
261.1k NOK 111.2k NOK
-57.4%
Operating result
-9 909 NOK -68.8k NOK
-594.5%
Net result
-294.7k NOK -340.9k NOK
-15.7%
Equity
215.1k NOK -125.8k NOK
-158.5%
Cash
41.0k NOK 175.1k NOK
+327.3%
Total assets
9.19m NOK 9.29m NOK
+1.1%

What improved

  • ↑

    Cash rose

    Bank deposits 41.0k NOK → 175.1k NOK (+327.3% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 261.1k NOK to 111.2k NOK (-57.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -9 909 NOK → -68.8k NOK (op. margin -3.8% → -61.9%). Calculated

  • ↓

    Net result weakened

    Net result -294.7k NOK → -340.9k NOK (net margin -112.9% → -306.5%). Calculated

  • ↓

    Equity eroded

    Book equity 215.1k NOK → -125.8k NOK (equity ratio 2.3% → -1.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation