Org.nr 998 354 706 2017 → 2018 Year-over-year analysis

4 SEAS AS: årsregnskap 2018 vs 2017

Shrank 39% on revenue, returned to profit, cash halved-plus

approved 2019-05-31; registry 2019-06-20; journal 2019 484137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4 SEAS AS. Revenue 111.2k NOK → 68.3k NOK (-38.6%). Net result -340.9k NOK → +35.4k NOK. Equity -125.8k NOK → 700.1k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
111.2k NOK 68.3k NOK
-38.6%
Operating result
-68.8k NOK -25.0k NOK
+63.6%
Net result
-340.9k NOK +35.4k NOK
+110.4%
Equity
-125.8k NOK 700.1k NOK
+656.5%
Cash
175.1k NOK 51.6k NOK
-70.5%
Total assets
9.29m NOK 10.31m NOK
+10.9%

What improved

  • ↑

    Operating result improved

    Operating result -68.8k NOK → -25.0k NOK (op. margin -61.9% → -36.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 340.9k NOK to a profit of 35.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -125.8k NOK → 700.1k NOK (equity ratio -1.4% → 6.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.00m NOK → 1.86m NOK (+861.3k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 111.2k NOK to 68.3k NOK (-38.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 175.1k NOK → 51.6k NOK (-70.5% YoY). Calculated