Org.nr 998 354 706 2018 → 2019 Year-over-year analysis

4 SEAS AS: årsregnskap 2019 vs 2018

Shrank 100% on revenue, slipped into loss, fresh owner capital

approved 2020-06-15; registry 2020-07-07; journal 2020 540581

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4 SEAS AS. Revenue 68.3k NOK → 0 NOK (-100.0%). Net result +35.4k NOK → -249.7k NOK. Equity 700.1k NOK → 1 116 NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 SEAS AS.

Scorecard

Revenue
68.3k NOK 0 NOK
-100.0%
Operating result
-25.0k NOK -140.6k NOK
-461.7%
Net result
+35.4k NOK -249.7k NOK
-805.3%
Equity
700.1k NOK 1 116 NOK
-99.8%
Cash
51.6k NOK 76.8k NOK
+48.9%
Total assets
10.31m NOK 10.02m NOK
-2.8%

What improved

  • ↑

    Cash rose

    Bank deposits 51.6k NOK → 76.8k NOK (+48.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.86m NOK → 2.53m NOK (+666.2k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 68.3k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -25.0k NOK → -140.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 35.4k NOK profit to a loss of 249.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 700.1k NOK → 1 116 NOK (equity ratio 6.8% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation