Org.nr 998 354 706 2019 → 2020 Year-over-year analysis

4 SEAS AS: årsregnskap 2020 vs 2019

Weaker earnings

approved 2021-07-05; registry 2021-08-11; journal 2021 600448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4 SEAS AS. Net result -249.7k NOK → -2.35m NOK. Equity 1 116 NOK → -1.24m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4 SEAS AS.

Scorecard

Revenue
0 NOK n/m
—
Operating result
-140.6k NOK -2.14m NOK
-1423.4%
Net result
-249.7k NOK -2.35m NOK
-842.9%
Equity
1 116 NOK -1.24m NOK
-111016.8%
Cash
76.8k NOK 66.8k NOK
-13.1%
Total assets
10.02m NOK 7.05m NOK
-29.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -140.6k NOK → -2.14m NOK. Calculated

  • ↓

    Net result weakened

    Net result -249.7k NOK → -2.35m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1 116 NOK → -1.24m NOK (equity ratio 0.0% → -17.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 76.8k NOK → 66.8k NOK (-13.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation