Org.nr 987 658 843 2019 → 2020 Year-over-year analysis

4 SEASONS OSLO AS: årsregnskap 2020 vs 2019

Shrank 15% on revenue, stronger earnings

approved 2021-08-31; registry 2021-10-14; journal 2021 817957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4 SEASONS OSLO AS. Revenue 1.39m NOK → 1.19m NOK (-14.6%). Net result +83.4k NOK → +3.19m NOK. Equity 7.85m NOK → 8.04m NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4 SEASONS OSLO AS.

Scorecard

Revenue
1.39m NOK 1.19m NOK
-14.6%
Operating result
+614.8k NOK +608.9k NOK
-1.0%
Net result
+83.4k NOK +3.19m NOK
+3719.2%
Equity
7.85m NOK 8.04m NOK
+2.4%
Cash
365.7k NOK 660.6k NOK
+80.6%
Total assets
18.89m NOK 14.26m NOK
-24.5%

What improved

  • ↑

    Net result improved

    Net result +83.4k NOK → +3.19m NOK (net margin 6.0% → 268.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 7.85m NOK → 8.04m NOK (equity ratio 41.6% → 56.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 365.7k NOK → 660.6k NOK (+80.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 2.31×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.39m NOK to 1.19m NOK (-14.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +614.8k NOK → +608.9k NOK (op. margin 44.2% → 51.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 183.2k NOK → 115.0k NOK (-37.2% YoY). Calculated