Org.nr 987 658 843 2022 → 2023 Year-over-year analysis

4 SEASONS OSLO AS: årsregnskap 2023 vs 2022

Grew 15% on revenue, weaker earnings, cash halved-plus

approved 2024-05-23; registry 2024-06-10; journal 2024 440554

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4 SEASONS OSLO AS. Revenue 2.20m NOK → 2.54m NOK (+15.3%). Net result +3.98m NOK → +1.28m NOK. Equity 6.21m NOK → 7.49m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for 4 SEASONS OSLO AS.

Scorecard

Revenue
2.20m NOK 2.54m NOK
+15.3%
Operating result
+1.49m NOK +1.86m NOK
+25.3%
Net result
+3.98m NOK +1.28m NOK
-68.0%
Equity
6.21m NOK 7.49m NOK
+20.5%
Cash
2.34m NOK 722.4k NOK
-69.1%
Total assets
12.24m NOK 10.61m NOK
-13.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.20m NOK to 2.54m NOK (+15.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.49m NOK → +1.86m NOK (op. margin 67.7% → 73.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.21m NOK → 7.49m NOK (equity ratio 50.7% → 70.5%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.98m NOK → +1.28m NOK (net margin 181.0% → 50.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.34m NOK → 722.4k NOK (-69.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.95× → 0.95× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.34m NOK → 722.4k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 284.1k NOK → 396.8k NOK (+39.6% YoY). Calculated