4 STORE AS: årsregnskap 2010 vs 2009
Grew 279337% on revenue
approved 2011-06-16; registry 2011-07-14; journal 2011 504165
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for 4 STORE AS. Revenue 2 891 NOK → 8.08m NOK (+279336.9%). Equity 988.1k NOK → 47.3k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for 4 STORE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2 891 NOK to 8.08m NOK (+279336.9% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 988.1k NOK → 47.3k NOK (equity ratio 47801.9% → 1.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 1.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2 NOK → 3.82m NOK (0% → 47% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 747.2k NOK → 328.3k NOK (-56.1% YoY). Calculated