4 STORE AS: årsregnskap 2011 vs 2010
Grew 20% on revenue
approved 2012-06-25; registry 2012-08-08; journal 2012 591062
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for 4 STORE AS. Revenue 8.08m NOK → 9.72m NOK (+20.4%). Equity 47.3k NOK → 1.21m NOK.
On the constructive side: revenue rose; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4 STORE AS.
At a glance
Scorecard
Revenue
8.08m NOK
9.72m NOK
+20.4%
Net result
n/m
+165.5k NOK
—
Equity
47.3k NOK
1.21m NOK
+2463.8%
Cash
n/m
2.50m NOK
—
Total assets
2.58m NOK
3.01m NOK
+16.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 8.08m NOK to 9.72m NOK (+20.4% YoY). Calculated
-
↑
Equity strengthened
Book equity 47.3k NOK → 1.21m NOK (equity ratio 1.8% → 40.3%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3.82m NOK → 4.51m NOK (47% → 46% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 328.3k NOK → 2.78m NOK (+748.0% YoY). Calculated