Org.nr 894 297 972 2018 → 2019 Year-over-year analysis

4 STORE AS: årsregnskap 2019 vs 2018

Grew 9% on revenue, weaker earnings

approved 2020-06-10; registry 2020-06-22; journal 2020 464636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4 STORE AS. Revenue 12.70m NOK → 13.81m NOK (+8.7%). Net result +376.7k NOK → +144.3k NOK. Equity 2.05m NOK → 2.19m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 4 STORE AS.

Scorecard

Revenue
12.70m NOK 13.81m NOK
+8.7%
Operating result
+91.6k NOK +177.2k NOK
+93.5%
Net result
+376.7k NOK +144.3k NOK
-61.7%
Equity
2.05m NOK 2.19m NOK
+7.0%
Cash
3.20m NOK 3.61m NOK
+12.8%
Total assets
3.93m NOK 4.30m NOK
+9.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.70m NOK to 13.81m NOK (+8.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +91.6k NOK → +177.2k NOK (op. margin 0.7% → 1.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.05m NOK → 2.19m NOK (equity ratio 52.2% → 51.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.20m NOK → 3.61m NOK (+12.8% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +376.7k NOK → +144.3k NOK (net margin 3.0% → 1.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.78m NOK → 6.70m NOK (46% → 49% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.95m NOK → 3.92m NOK (-0.8% YoY). Calculated