Org.nr 894 297 972 2019 → 2020 Year-over-year analysis

4 STORE AS: årsregnskap 2020 vs 2019

Shrank 17% on revenue, stronger earnings

approved 2021-06-05; registry 2021-06-26; journal 2021 401443

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4 STORE AS. Revenue 13.81m NOK → 11.47m NOK (-16.9%). Net result +144.3k NOK → +197.1k NOK. Equity 2.19m NOK → 2.39m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4 STORE AS.

Scorecard

Revenue
13.81m NOK 11.47m NOK
-16.9%
Operating result
+177.2k NOK +248.9k NOK
+40.4%
Net result
+144.3k NOK +197.1k NOK
+36.6%
Equity
2.19m NOK 2.39m NOK
+9.0%
Cash
3.61m NOK 2.70m NOK
-25.2%
Total assets
4.30m NOK 3.53m NOK
-17.9%

What improved

  • ↑

    Operating result improved

    Operating result +177.2k NOK → +248.9k NOK (op. margin 1.3% → 2.2%). Calculated

  • ↑

    Net result improved

    Net result +144.3k NOK → +197.1k NOK (net margin 1.0% → 1.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.19m NOK → 2.39m NOK (equity ratio 51.1% → 67.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.70m NOK → 5.94m NOK (49% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.81m NOK to 11.47m NOK (-16.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 3.61m NOK → 2.70m NOK (-25.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.92m NOK → 2.77m NOK (-29.3% YoY). Calculated