Org.nr 994 495 798 2021 → 2022 Year-over-year analysis

4 U MATVARER AS: årsregnskap 2022 vs 2021

Slipped into loss

registry 2023-08-07; journal 2023 649678

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4 U MATVARER AS. Revenue 14.49m NOK → 13.87m NOK (-4.3%). Net result +194.8k NOK → -65.9k NOK. Equity 1.27m NOK → 1.20m NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 4 U MATVARER AS.

Scorecard

Revenue
14.49m NOK 13.87m NOK
-4.3%
Operating result
+269.5k NOK -58 NOK
-100.0%
Net result
+194.8k NOK -65.9k NOK
-133.8%
Equity
1.27m NOK 1.20m NOK
-5.2%
Cash
150.9k NOK 998.1k NOK
+561.2%
Total assets
2.36m NOK 2.59m NOK
+9.9%

What improved

  • ↑

    Cash rose

    Bank deposits 150.9k NOK → 998.1k NOK (+561.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.43m NOK → 2.26m NOK (17% → 16% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.49m NOK to 13.87m NOK (-4.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +269.5k NOK → -58 NOK (op. margin 1.9% → -0.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 194.8k NOK profit to a loss of 65.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.27m NOK → 1.20m NOK (equity ratio 53.7% → 46.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.32m NOK → 9.86m NOK (-4.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 4. Reported fact