Org.nr 994 495 798 2022 → 2023 Year-over-year analysis

4 U MATVARER AS: årsregnskap 2023 vs 2022

Grew 23% on revenue, weaker earnings, cash halved-plus

approved 2024-08-13; registry 2024-08-24; journal 2024 729615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4 U MATVARER AS. Revenue 13.87m NOK → 17.02m NOK (+22.8%). Net result -65.9k NOK → -965.1k NOK. Equity 1.20m NOK → 4.24m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4 U MATVARER AS.

Scorecard

Revenue
13.87m NOK 17.02m NOK
+22.8%
Operating result
-58 NOK -1.17m NOK
-2009332.8%
Net result
-65.9k NOK -965.1k NOK
-1364.3%
Equity
1.20m NOK 4.24m NOK
+252.5%
Cash
998.1k NOK 156.5k NOK
-84.3%
Total assets
2.59m NOK 2.28m NOK
-12.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.87m NOK to 17.02m NOK (+22.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.20m NOK → 4.24m NOK (equity ratio 46.3% → 186.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -58 NOK → -1.17m NOK (op. margin -0.0% → -6.8%). Calculated

  • ↓

    Net result weakened

    Net result -65.9k NOK → -965.1k NOK (net margin -0.5% → -5.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 998.1k NOK → 156.5k NOK (-84.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.26m NOK → 2.63m NOK (16% → 15% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 9.86m NOK → 13.35m NOK (+35.3% YoY). Calculated