Org.nr 917 034 869 2019 → 2020 Year-over-year analysis

4700 INVEST AS: årsregnskap 2020 vs 2019

Grew 5% on revenue, stronger earnings, cash halved-plus

approved 2021-02-23; registry 2021-09-23; journal 2021 782993

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4700 INVEST AS. Revenue 165.0k NOK → 173.9k NOK (+5.4%). Net result +37.1k NOK → +49.7k NOK. Equity 30.7k NOK → 32.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 4700 INVEST AS.

Scorecard

Revenue
165.0k NOK 173.9k NOK
+5.4%
Operating result
+85.0k NOK +95.5k NOK
+12.3%
Net result
+37.1k NOK +49.7k NOK
+33.8%
Equity
30.7k NOK 32.6k NOK
+6.5%
Cash
33.8k NOK 14.7k NOK
-56.6%
Total assets
1.42m NOK 1.55m NOK
+8.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 165.0k NOK to 173.9k NOK (+5.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +85.0k NOK → +95.5k NOK (op. margin 51.5% → 54.9%). Calculated

  • ↑

    Net result improved

    Net result +37.1k NOK → +49.7k NOK (net margin 22.5% → 28.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 30.7k NOK → 32.6k NOK (equity ratio 2.2% → 2.1%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.29× → 5.38×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 33.8k NOK → 14.7k NOK (-56.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value -3 814 NOK → 1.20m NOK. Reported fact