Org.nr 916 142 765 2018 → 2019 Year-over-year analysis

4C SOLUTIONS AS: årsregnskap 2019 vs 2018

Shrank 83% on revenue

approved 2020-05-27; registry 2020-07-07; journal 2020 541053

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4C SOLUTIONS AS. Revenue 140.50m NOK → 24.20m NOK (-82.8%). Equity 15.38m NOK → 7.30m NOK.

On the constructive side: operating result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 4C SOLUTIONS AS.

Scorecard

Revenue
140.50m NOK 24.20m NOK
-82.8%
Operating result
-49.33m NOK -10.80m NOK
+78.1%
Net result
n/m -8.08m NOK
—
Equity
15.38m NOK 7.30m NOK
-52.5%
Cash
243.1k NOK 357.0k NOK
+46.8%
Total assets
67.86m NOK 23.51m NOK
-65.4%

What improved

  • ↑

    Operating result improved

    Operating result -49.33m NOK → -10.80m NOK (op. margin -35.1% → -44.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 243.1k NOK → 357.0k NOK (+46.8% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 140.50m NOK to 24.20m NOK (-82.8% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 15.38m NOK → 7.30m NOK (equity ratio 22.7% → 31.1%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 243.5k NOK → 254.3k NOK (0% → 1% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 15.38m NOK → 7.30m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 9.18bn NOK → 29.53m NOK (-99.7% YoY). Calculated