Org.nr 916 142 765 2019 → 2020 Year-over-year analysis

4C SOLUTIONS AS: årsregnskap 2020 vs 2019

Shrank 88% on revenue, stronger earnings

registry 2021-06-16; journal 2021 333583

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4C SOLUTIONS AS. Revenue 24.20m NOK → 2.78m NOK (-88.5%). Net result -8.08m NOK → -3.74m NOK. Equity 7.30m NOK → 3.56m NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for 4C SOLUTIONS AS.

Scorecard

Revenue
24.20m NOK 2.78m NOK
-88.5%
Operating result
-10.80m NOK -3.63m NOK
+66.3%
Net result
-8.08m NOK -3.74m NOK
+53.7%
Equity
7.30m NOK 3.56m NOK
-51.2%
Cash
357.0k NOK 394.0k NOK
+10.4%
Total assets
23.51m NOK 6.97m NOK
-70.3%

What improved

  • ↑

    Operating result improved

    Operating result -10.80m NOK → -3.63m NOK (op. margin -44.6% → -130.6%). Calculated

  • ↑

    Net result improved

    Net result -8.08m NOK → -3.74m NOK (net margin -33.4% → -134.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 357.0k NOK → 394.0k NOK (+10.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 254.3k NOK → 47.9k NOK (1% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.20m NOK to 2.78m NOK (-88.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.30m NOK → 3.56m NOK (equity ratio 31.1% → 51.1%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 7.30m NOK → 3.56m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 29.53m NOK → 3.37m NOK (-88.6% YoY). Calculated