Org.nr 994 921 606 2019 → 2020 Year-over-year analysis

4DIALOG AS: årsregnskap 2020 vs 2019

Shrank 7% on revenue, slipped into loss

approved 2021-08-31; registry 2021-10-23; journal 2021 890480

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4DIALOG AS. Revenue 961.4k NOK → 896.2k NOK (-6.8%). Net result +41.5k NOK → -28.1k NOK. Equity -85.0k NOK → -113.1k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4DIALOG AS.

Scorecard

Revenue
961.4k NOK 896.2k NOK
-6.8%
Operating result
+53.3k NOK -32.9k NOK
-161.6%
Net result
+41.5k NOK -28.1k NOK
-167.8%
Equity
-85.0k NOK -113.1k NOK
-33.1%
Cash
88.9k NOK 102.0k NOK
+14.7%
Total assets
330.2k NOK 362.7k NOK
+9.8%

What improved

  • ↑

    Cash rose

    Bank deposits 88.9k NOK → 102.0k NOK (+14.7% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 961.4k NOK to 896.2k NOK (-6.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +53.3k NOK → -32.9k NOK (op. margin 5.5% → -3.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 41.5k NOK profit to a loss of 28.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -85.0k NOK → -113.1k NOK (equity ratio -25.7% → -31.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 763.87× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -31.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation