Org.nr 994 921 606 2020 → 2021 Year-over-year analysis

4DIALOG AS: årsregnskap 2021 vs 2020

Shrank 34% on revenue, returned to profit

approved 2023-02-01; registry 2023-03-04; journal 2023 315781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4DIALOG AS. Revenue 896.2k NOK → 594.1k NOK (-33.7%). Net result -28.1k NOK → +70.5k NOK. Equity -113.1k NOK → -42.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 4DIALOG AS.

Scorecard

Revenue
896.2k NOK 594.1k NOK
-33.7%
Operating result
-32.9k NOK +92.2k NOK
+380.5%
Net result
-28.1k NOK +70.5k NOK
+350.8%
Equity
-113.1k NOK -42.6k NOK
+62.4%
Cash
102.0k NOK 117.08m NOK
+114672.0%
Total assets
362.7k NOK 437.8k NOK
+20.7%

What improved

  • ↑

    Operating result improved

    Operating result -32.9k NOK → +92.2k NOK (op. margin -3.7% → 15.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 28.1k NOK to a profit of 70.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -113.1k NOK → -42.6k NOK (equity ratio -31.2% → -9.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 102.0k NOK → 117.08m NOK (+114672.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 744.5k NOK → 410.7k NOK (83% → 69% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 896.2k NOK to 594.1k NOK (-33.7% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact