Org.nr 918 710 469 2017 → 2018 Year-over-year analysis

4FF EIENDOM AS: årsregnskap 2018 vs 2017

Shrank 71% on revenue, fresh owner capital

approved 2019-07-02; registry 2019-07-22; journal 2019 760595

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4FF EIENDOM AS. Revenue 140.3k NOK → 40.4k NOK (-71.2%). Net result -1 192 NOK → -7 473 NOK. Equity 793.2k NOK → -6.68m NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4FF EIENDOM AS.

Scorecard

Revenue
140.3k NOK 40.4k NOK
-71.2%
Operating result
-759.3k NOK -7.18m NOK
-845.2%
Net result
-1 192 NOK -7 473 NOK
-526.9%
Equity
793.2k NOK -6.68m NOK
-942.1%
Cash
4 204 NOK 864.0k NOK
+20450.7%
Total assets
29.09m NOK 46.21m NOK
+58.8%

What improved

  • ↑

    Cash rose

    Bank deposits 4 204 NOK → 864.0k NOK (+20450.7% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1 985 NOK → 1.99m NOK (+1.98m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 140.3k NOK to 40.4k NOK (-71.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -759.3k NOK → -7.18m NOK (op. margin -541.4% → -17748.5%). Calculated

  • ↓

    Net result weakened

    Net result -1 192 NOK → -7 473 NOK (net margin -0.8% → -18.5%). Calculated

  • ↓

    Equity eroded

    Book equity 793.2k NOK → -6.68m NOK (equity ratio 2.7% → -14.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 793.25× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation