Org.nr 918 710 469 2018 → 2019 Year-over-year analysis

4FF EIENDOM AS: årsregnskap 2019 vs 2018

Grew 5750% on revenue, weaker earnings

approved 2020-08-31; registry 2020-09-19; journal 2020 836722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 4FF EIENDOM AS. Revenue 40.4k NOK → 2.37m NOK (+5750.1%). Net result -7 473 NOK → -1.19m NOK. Equity -6.68m NOK → -7.87m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for 4FF EIENDOM AS.

Scorecard

Revenue
40.4k NOK 2.37m NOK
+5750.1%
Operating result
-7.18m NOK -504.0k NOK
+93.0%
Net result
-7 473 NOK -1.19m NOK
-15883.7%
Equity
-6.68m NOK -7.87m NOK
-17.9%
Cash
864.0k NOK 860.2k NOK
-0.4%
Total assets
46.21m NOK 50.43m NOK
+9.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 40.4k NOK to 2.37m NOK (+5750.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -7.18m NOK → -504.0k NOK (op. margin -17748.5% → -21.3%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -7 473 NOK → -1.19m NOK (net margin -18.5% → -50.5%). Calculated

  • ↓

    Equity eroded

    Book equity -6.68m NOK → -7.87m NOK (equity ratio -14.5% → -15.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 864.0k NOK → 860.2k NOK (-0.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -15.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 92.7k NOK (0% → 4% of revenue). Calculated