Org.nr 991 822 984 2019 → 2020 Year-over-year analysis

4GNS TELECOM AS: årsregnskap 2020 vs 2019

Shrank 74% on revenue, returned to profit, cash halved-plus

approved 2021-04-30; registry 2021-06-12; journal 2021 414500

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 4GNS TELECOM AS. Revenue 154.9k NOK → 39.8k NOK (-74.3%). Net result -300.0k NOK → +39.4k NOK. Equity -2.31m NOK → -2.27m NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4GNS TELECOM AS.

Scorecard

Revenue
154.9k NOK 39.8k NOK
-74.3%
Operating result
-297.6k NOK +41.0k NOK
+113.8%
Net result
-300.0k NOK +39.4k NOK
+113.1%
Equity
-2.31m NOK -2.27m NOK
+1.7%
Cash
64.7k NOK 23.0k NOK
-64.5%
Total assets
257.8k NOK 23.0k NOK
-91.1%

What improved

  • ↑

    Operating result improved

    Operating result -297.6k NOK → +41.0k NOK (op. margin -192.1% → 103.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 300.0k NOK to a profit of 39.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -2.31m NOK → -2.27m NOK (equity ratio -897.3% → -9907.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.12m NOK → -23.1k NOK (724% → -58% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 154.9k NOK to 39.8k NOK (-74.3% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 64.7k NOK → 23.0k NOK (-64.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -9907.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation