Org.nr 991 822 984 2020 → 2021 Year-over-year analysis

4GNS TELECOM AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2022-02-21; registry 2022-06-01; journal 2022 381461

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 4GNS TELECOM AS. Revenue 39.8k NOK → 0 NOK (-100.0%). Net result +39.4k NOK → -14.5k NOK. Equity -2.27m NOK → -2.29m NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4GNS TELECOM AS.

Scorecard

Revenue
39.8k NOK 0 NOK
-100.0%
Operating result
+41.0k NOK -14.5k NOK
-135.3%
Net result
+39.4k NOK -14.5k NOK
-136.7%
Equity
-2.27m NOK -2.29m NOK
-0.6%
Cash
23.0k NOK 9 479 NOK
-58.7%
Total assets
23.0k NOK 9 479 NOK
-58.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 39.8k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +41.0k NOK → -14.5k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 39.4k NOK profit to a loss of 14.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2.27m NOK → -2.29m NOK (equity ratio -9907.9% → -24145.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.0k NOK → 9 479 NOK (-58.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -24145.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation