Org.nr 959 807 493 2021 → 2022 Year-over-year analysis

4H-VEST AS: årsregnskap 2022 vs 2021

Shrank 52% on revenue, stronger earnings

approved 2023-08-17; registry 2023-08-24; journal 2023 715530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 4H-VEST AS. Revenue 10.49m NOK → 5.08m NOK (-51.6%). Net result +1 010 NOK → +771.6k NOK. Equity 13.91m NOK → 14.16m NOK.

On the constructive side: net result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 4H-VEST AS.

Scorecard

Revenue
10.49m NOK 5.08m NOK
-51.6%
Operating result
+682.2k NOK +217.1k NOK
-68.2%
Net result
+1 010 NOK +771.6k NOK
+76291.5%
Equity
13.91m NOK 14.16m NOK
+1.8%
Cash
509.5k NOK 392.2k NOK
-23.0%
Total assets
18.18m NOK 17.48m NOK
-3.8%

What improved

  • ↑

    Net result improved

    Net result +1 010 NOK → +771.6k NOK (net margin 0.0% → 15.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 13.91m NOK → 14.16m NOK (equity ratio 76.5% → 81.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.36m NOK → 361.6k NOK (23% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.49m NOK to 5.08m NOK (-51.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +682.2k NOK → +217.1k NOK (op. margin 6.5% → 4.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 509.5k NOK → 392.2k NOK (-23.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 7.69m NOK → 3.65m NOK (-52.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.28m NOK → 5.81m NOK. Reported fact