Org.nr 959 807 493 2022 → 2023 Year-over-year analysis

4H-VEST AS: årsregnskap 2023 vs 2022

Shrank 68% on revenue, slipped into loss

approved 2024-07-22; registry 2024-07-29; journal 2024 684162

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4H-VEST AS. Revenue 5.08m NOK → 1.65m NOK (-67.5%). Net result +771.6k NOK → -325.2k NOK. Equity 14.16m NOK → 13.84m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for 4H-VEST AS.

Scorecard

Revenue
5.08m NOK 1.65m NOK
-67.5%
Operating result
+217.1k NOK -198.5k NOK
-191.4%
Net result
+771.6k NOK -325.2k NOK
-142.1%
Equity
14.16m NOK 13.84m NOK
-2.3%
Cash
392.2k NOK 519.7k NOK
+32.5%
Total assets
17.48m NOK 16.42m NOK
-6.0%

What improved

  • ↑

    Cash rose

    Bank deposits 392.2k NOK → 519.7k NOK (+32.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.08m NOK to 1.65m NOK (-67.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +217.1k NOK → -198.5k NOK (op. margin 4.3% → -12.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 771.6k NOK profit to a loss of 325.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 14.16m NOK → 13.84m NOK (equity ratio 81.1% → 84.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 361.6k NOK → 519.2k NOK (7% → 31% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.65m NOK → 1.78m NOK (-51.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 5.81m NOK → 13.0k NOK. Reported fact