4HOME AS: årsregnskap 2016 vs 2015
Shrank 6% on revenue
approved 2017-05-29; registry 2017-08-05; journal 2017 831910
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for 4HOME AS. Revenue 2.49m NOK → 2.35m NOK (-5.5%). Equity 45.7k NOK → 228.3k NOK.
On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
2.49m NOK
2.35m NOK
-5.5%
Equity
45.7k NOK
228.3k NOK
+399.3%
Cash
6 719 NOK
6.24m NOK
+92740.4%
Total assets
253.2k NOK
374.9k NOK
+48.1%
What improved
-
↑
Equity strengthened
Book equity 45.7k NOK → 228.3k NOK (equity ratio 18.1% → 60.9%). Calculated
-
↑
Cash rose
Bank deposits 6 719 NOK → 6.24m NOK (+92740.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 1.27m NOK → 1.12m NOK (51% → 48% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 2.49m NOK to 2.35m NOK (-5.5% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 8 350 NOK → 21.8k NOK (+160.8% YoY). Calculated