Org.nr 812 168 762 2016 → 2017 Year-over-year analysis

4HOME AS: årsregnskap 2017 vs 2016

Shrank 63% on revenue, cash halved-plus

approved 2018-05-25; registry 2018-06-07; journal 2018 431600

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4HOME AS. Revenue 2.35m NOK → 877.9k NOK (-62.7%). Equity 228.3k NOK → 28.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for 4HOME AS.

Scorecard

Revenue
2.35m NOK 877.9k NOK
-62.7%
Equity
228.3k NOK 28.7k NOK
-87.5%
Cash
6.24m NOK -6 444 NOK
-100.1%
Total assets
374.9k NOK 244.8k NOK
-34.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.12m NOK → 1.06m NOK (48% → 121% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.35m NOK to 877.9k NOK (-62.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 228.3k NOK → 28.7k NOK (equity ratio 60.9% → 11.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 6.24m NOK → -6 444 NOK (-100.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.43× → 0.73× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (6.24m NOK → -6 444 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation