Org.nr 812 168 762 2017 → 2018 Year-over-year analysis

4HOME AS: årsregnskap 2018 vs 2017

Grew 83% on revenue

approved 2019-05-20; registry 2019-06-26; journal 2019 540740

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4HOME AS. Revenue 877.9k NOK → 1.61m NOK (+83.1%). Equity 28.7k NOK → -43.3k NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4HOME AS.

Scorecard

Revenue
877.9k NOK 1.61m NOK
+83.1%
Equity
28.7k NOK -43.3k NOK
-251.1%
Cash
-6 444 NOK 43.1k NOK
+769.2%
Total assets
244.8k NOK 297.1k NOK
+21.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 877.9k NOK to 1.61m NOK (+83.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits -6 444 NOK → 43.1k NOK (+769.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.06m NOK → 3 NOK (121% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 28.7k NOK → -43.3k NOK (equity ratio 11.7% → -14.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation