Org.nr 812 168 762 2022 → 2023 Year-over-year analysis

4HOME AS: årsregnskap 2023 vs 2022

Shrank 10% on revenue, slipped into loss, cash halved-plus

approved 2024-03-08; registry 2024-04-24; journal 2024 372818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4HOME AS. Revenue 1.77m NOK → 1.58m NOK (-10.5%). Net result +129.4k NOK → -221.3k NOK. Equity 409.3k NOK → 187.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4HOME AS.

Scorecard

Revenue
1.77m NOK 1.58m NOK
-10.5%
Operating result
+155.4k NOK -236.7k NOK
-252.3%
Net result
+129.4k NOK -221.3k NOK
-271.0%
Equity
409.3k NOK 187.9k NOK
-54.1%
Cash
673.9k NOK 185.4k NOK
-72.5%
Total assets
820.9k NOK 574.6k NOK
-30.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.15m NOK → 1.07m NOK (65% → 68% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.77m NOK to 1.58m NOK (-10.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +155.4k NOK → -236.7k NOK (op. margin 8.8% → -15.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 129.4k NOK profit to a loss of 221.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 409.3k NOK → 187.9k NOK (equity ratio 49.9% → 32.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 673.9k NOK → 185.4k NOK (-72.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 212.5k NOK → 176.7k NOK (-16.9% YoY). Calculated