Org.nr 812 168 762 2023 → 2024 Year-over-year analysis

4HOME AS: årsregnskap 2024 vs 2023

Shrank 8% on revenue, cash halved-plus

approved 2025-06-16; registry 2025-06-30; journal 2025 592203

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 4HOME AS. Revenue 1.58m NOK → 1.46m NOK (-7.6%). Net result -221.3k NOK → -199.3k NOK. Equity 187.9k NOK → -11.4k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 4HOME AS.

Scorecard

Revenue
1.58m NOK 1.46m NOK
-7.6%
Operating result
-236.7k NOK -178.6k NOK
+24.5%
Net result
-221.3k NOK -199.3k NOK
+10.0%
Equity
187.9k NOK -11.4k NOK
-106.0%
Cash
185.4k NOK 35.0k NOK
-81.1%
Total assets
574.6k NOK 39.5k NOK
-93.1%

What improved

  • ↑

    Operating result improved

    Operating result -236.7k NOK → -178.6k NOK (op. margin -15.0% → -12.2%). Calculated

  • ↑

    Net result improved

    Net result -221.3k NOK → -199.3k NOK (net margin -14.0% → -13.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.58m NOK to 1.46m NOK (-7.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 187.9k NOK → -11.4k NOK (equity ratio 32.7% → -28.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 185.4k NOK → 35.0k NOK (-81.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.23× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.07m NOK → 1.91m NOK (68% → 131% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation