Org.nr 923 157 778 2022 → 2023 Year-over-year analysis

4HOME GARDEN AS: årsregnskap 2023 vs 2022

Shrank 43% on revenue, weaker earnings, cash halved-plus

approved 2024-03-08; registry 2024-04-24; journal 2024 372906

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 4HOME GARDEN AS. Revenue 6.60m NOK → 3.73m NOK (-43.5%). Net result -59.6k NOK → -580.7k NOK. Equity 908.1k NOK → 327.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
6.60m NOK 3.73m NOK
-43.5%
Operating result
-10.9k NOK -558.8k NOK
-5035.4%
Net result
-59.6k NOK -580.7k NOK
-874.8%
Equity
908.1k NOK 327.4k NOK
-63.9%
Cash
342.9k NOK 67.5k NOK
-80.3%
Total assets
1.63m NOK 996.4k NOK
-38.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.67m NOK → 1.62m NOK (25% → 43% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 6.60m NOK to 3.73m NOK (-43.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -10.9k NOK → -558.8k NOK (op. margin -0.2% → -15.0%). Calculated

  • ↓

    Net result weakened

    Net result -59.6k NOK → -580.7k NOK (net margin -0.9% → -15.6%). Calculated

  • ↓

    Equity eroded

    Book equity 908.1k NOK → 327.4k NOK (equity ratio 55.6% → 32.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 342.9k NOK → 67.5k NOK (-80.3% YoY). Calculated