Org.nr 923 157 778 2023 → 2024 Year-over-year analysis

4HOME GARDEN AS: årsregnskap 2024 vs 2023

Shrank 54% on revenue

approved 2025-06-17; registry 2025-07-02; journal 2025 609422

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 4HOME GARDEN AS. Revenue 3.73m NOK → 1.70m NOK (-54.4%). Net result -580.7k NOK → -664.6k NOK. Equity 327.4k NOK → -337.3k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for 4HOME GARDEN AS.

Scorecard

Revenue
3.73m NOK 1.70m NOK
-54.4%
Operating result
-558.8k NOK -663.1k NOK
-18.7%
Net result
-580.7k NOK -664.6k NOK
-14.5%
Equity
327.4k NOK -337.3k NOK
-203.0%
Cash
67.5k NOK 161.8k NOK
+139.8%
Total assets
996.4k NOK 600.5k NOK
-39.7%

What improved

  • ↑

    Cash rose

    Bank deposits 67.5k NOK → 161.8k NOK (+139.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.62m NOK → 1.42m NOK (43% → 83% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.73m NOK to 1.70m NOK (-54.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -558.8k NOK → -663.1k NOK (op. margin -15.0% → -38.9%). Calculated

  • ↓

    Net result weakened

    Net result -580.7k NOK → -664.6k NOK (net margin -15.6% → -39.0%). Calculated

  • ↓

    Equity eroded

    Book equity 327.4k NOK → -337.3k NOK (equity ratio 32.9% → -56.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.49× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -56.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.29m NOK → 1 285 NOK (-99.9% YoY). Calculated