Org.nr 984 036 736 2003 → 2004 Year-over-year analysis

4HUMAN TQM AS: årsregnskap 2004 vs 2003

Grew 92% on revenue, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for 4HUMAN TQM AS. Revenue 1.51m NOK → 2.90m NOK (+92.3%). Equity 454.4k NOK → 693.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 4HUMAN TQM AS.

Scorecard

Revenue
1.51m NOK 2.90m NOK
+92.3%
Operating result
-12.1k NOK +375.8k NOK
+3198.9%
Equity
454.4k NOK 693.9k NOK
+52.7%
Total assets
3.11m NOK 2.66m NOK
-14.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.51m NOK to 2.90m NOK (+92.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -12.1k NOK → +375.8k NOK (op. margin -0.8% → 13.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 454.4k NOK → 693.9k NOK (equity ratio 14.6% → 26.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.64× → 1.39×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 232.2k NOK → 1.23m NOK (+1.00m NOK). Reported fact

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 70.8k NOK → 63.7k NOK (-10.0% YoY). Calculated