Org.nr 984 036 736 2004 → 2005 Year-over-year analysis

4HUMAN TQM AS: årsregnskap 2005 vs 2004

Grew 10% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for 4HUMAN TQM AS. Revenue 2.90m NOK → 3.19m NOK (+10.0%). Equity 693.9k NOK → 803.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 4HUMAN TQM AS.

Scorecard

Revenue
2.90m NOK 3.19m NOK
+10.0%
Operating result
+375.8k NOK +177.6k NOK
-52.7%
Net result
n/m +109.3k NOK
—
Equity
693.9k NOK 803.2k NOK
+15.8%
Total assets
2.66m NOK 2.72m NOK
+1.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.90m NOK to 3.19m NOK (+10.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 693.9k NOK → 803.2k NOK (equity ratio 26.0% → 29.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +375.8k NOK → +177.6k NOK (op. margin 13.0% → 5.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 885.1k NOK → 7.21m NOK (31% → 226% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 63.7k NOK → 31.7k NOK (-50.2% YoY). Calculated