Org.nr 984 036 736 2016 → 2017 Year-over-year analysis

4HUMAN TQM AS: årsregnskap 2017 vs 2016

Grew 21% on revenue

approved 2018-01-22; registry 2018-02-19; journal 2018 209498

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4HUMAN TQM AS. Revenue 12.08m NOK → 14.59m NOK (+20.8%). Equity 2.47m NOK → 5.42m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 4HUMAN TQM AS.

Scorecard

Revenue
12.08m NOK 14.59m NOK
+20.8%
Equity
2.47m NOK 5.42m NOK
+119.1%
Cash
374.6k NOK 224.6k NOK
-40.0%
Total assets
6.71m NOK 7.78m NOK
+15.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 12.08m NOK to 14.59m NOK (+20.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.47m NOK → 5.42m NOK (equity ratio 36.8% → 69.6%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 374.6k NOK → 224.6k NOK (-40.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.00m NOK → 5.22m NOK (41% → 36% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 718.0k NOK → 869.4k NOK (+21.1% YoY). Calculated