Org.nr 984 036 736 2017 → 2018 Year-over-year analysis

4HUMAN TQM AS: årsregnskap 2018 vs 2017

Grew 19% on revenue

approved 2019-06-14; registry 2019-07-09; journal 2019 650849

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 4HUMAN TQM AS. Revenue 14.59m NOK → 17.33m NOK (+18.8%). Equity 5.42m NOK → 4.00m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 4HUMAN TQM AS.

Scorecard

Revenue
14.59m NOK 17.33m NOK
+18.8%
Operating result
n/m +3.50m NOK
—
Equity
5.42m NOK 4.00m NOK
-26.1%
Cash
224.6k NOK 499.0k NOK
+122.1%
Total assets
7.78m NOK 9.69m NOK
+24.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.59m NOK to 17.33m NOK (+18.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 224.6k NOK → 499.0k NOK (+122.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.42m NOK → 4.00m NOK (equity ratio 69.6% → 41.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.22m NOK → 8.26m NOK (36% → 48% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 869.4k NOK → 277.0k NOK (-68.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 429.4k NOK → 33 NOK. Reported fact