Org.nr 979 584 296 1999 → 2000 Year-over-year analysis

4KNITS AS: årsregnskap 2000 vs 1999

Grew 198% on revenue, returned to profit, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for 4KNITS AS. Revenue -1.20m NOK → 1.18m NOK (+198.3%). Net result -326.1k NOK → +49.7k NOK. Equity -140.5k NOK → 190.1k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 4KNITS AS.

Scorecard

Revenue
-1.20m NOK 1.18m NOK
+198.3%
Operating result
-457.6k NOK +72.2k NOK
+115.8%
Net result
-326.1k NOK +49.7k NOK
+115.2%
Equity
-140.5k NOK 190.1k NOK
+235.4%
Cash
320.7k NOK 166.6k NOK
-48.1%
Total assets
660.4k NOK 456.5k NOK
-30.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -1.20m NOK to 1.18m NOK (+198.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -457.6k NOK → +72.2k NOK (op. margin 38.2% → 6.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 326.1k NOK to a profit of 49.7k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -140.5k NOK → 190.1k NOK (equity ratio -21.3% → 41.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -1.24× → 1.66×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 320.7k NOK → 166.6k NOK (-48.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 31.5k NOK → 5.34m NOK (-3% → 453% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 211.9k NOK → 126.4k NOK (-40.4% YoY). Calculated