Org.nr 979 584 296 2000 → 2001 Year-over-year analysis

4KNITS AS: årsregnskap 2001 vs 2000

Grew 34% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for 4KNITS AS. Revenue 1.18m NOK → 1.58m NOK (+33.9%). Net result +49.7k NOK → +29.7k NOK. Equity 190.1k NOK → 219.8k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 4KNITS AS.

Scorecard

Revenue
1.18m NOK 1.58m NOK
+33.9%
Operating result
+72.2k NOK +56.9k NOK
-21.2%
Net result
+49.7k NOK +29.7k NOK
-40.3%
Equity
190.1k NOK 219.8k NOK
+15.6%
Cash
166.6k NOK 316.0k NOK
+89.7%
Total assets
456.5k NOK 611.5k NOK
+33.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.18m NOK to 1.58m NOK (+33.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 190.1k NOK → 219.8k NOK (equity ratio 41.7% → 35.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 166.6k NOK → 316.0k NOK (+89.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5.34m NOK → 2 NOK (453% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +72.2k NOK → +56.9k NOK (op. margin 6.1% → 3.6%). Calculated

  • ↓

    Net result weakened

    Net result +49.7k NOK → +29.7k NOK (net margin 4.2% → 1.9%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 126.4k NOK → 302.7k NOK (+139.5% YoY). Calculated