Org.nr 979 584 296 2015 → 2016 Year-over-year analysis

4KNITS AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-08-31; registry 2017-09-14; journal 2017 885218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 4KNITS AS. Revenue 17.93m NOK → 18.20m NOK (+1.5%). Equity 3.08m NOK → 3.47m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for 4KNITS AS.

Scorecard

Revenue
17.93m NOK 18.20m NOK
+1.5%
Net result
n/m +390.5k NOK
—
Equity
3.08m NOK 3.47m NOK
+12.7%
Cash
802.2k NOK 597.4k NOK
-25.5%
Total assets
6.64m NOK 6.12m NOK
-7.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.93m NOK to 18.20m NOK (+1.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.08m NOK → 3.47m NOK (equity ratio 46.5% → 56.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.46m NOK → 2 016 NOK (14% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 802.2k NOK → 597.4k NOK (-25.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 10.49m NOK → 11.48m NOK (+9.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.0k NOK → 12 NOK. Reported fact