Org.nr 979 584 296 2016 → 2017 Year-over-year analysis

4KNITS AS: årsregnskap 2017 vs 2016

Grew 16% on revenue

approved 2018-04-12; registry 2018-06-06; journal 2018 419540

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 4KNITS AS. Revenue 18.20m NOK → 21.05m NOK (+15.6%). Net result +390.5k NOK → +332.2k NOK. Equity 3.47m NOK → 5.11m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for 4KNITS AS.

Scorecard

Revenue
18.20m NOK 21.05m NOK
+15.6%
Net result
+390.5k NOK +332.2k NOK
-14.9%
Equity
3.47m NOK 5.11m NOK
+47.0%
Cash
597.4k NOK 3.53m NOK
+491.7%
Total assets
6.12m NOK 8.27m NOK
+35.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 18.20m NOK to 21.05m NOK (+15.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.47m NOK → 5.11m NOK (equity ratio 56.7% → 61.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 597.4k NOK → 3.53m NOK (+491.7% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +390.5k NOK → +332.2k NOK (net margin 2.1% → 1.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 016 NOK → 2.82m NOK (0% → 13% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 11.48m NOK → 10.55m NOK (-8.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12 NOK → 10.0k NOK. Reported fact