Org.nr 993 606 677 2009 → 2010 Year-over-year analysis

4MB CONSULTANTS AS: årsregnskap 2010 vs 2009

Grew 107% on revenue, stronger earnings

approved 2011-06-30; registry 2011-08-29; journal 2011 651807

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for 4MB CONSULTANTS AS. Revenue 185.7k NOK → 384.9k NOK (+107.3%). Net result +63.7k NOK → +428.3k NOK. Equity 497.7k NOK → 925.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
185.7k NOK 384.9k NOK
+107.3%
Operating result
+68.4k NOK +229.2k NOK
+234.9%
Net result
+63.7k NOK +428.3k NOK
+572.9%
Equity
497.7k NOK 925.9k NOK
+86.1%
Total assets
706.9k NOK 126.2k NOK
-82.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 185.7k NOK to 384.9k NOK (+107.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +68.4k NOK → +229.2k NOK (op. margin 36.9% → 59.5%). Calculated

  • ↑

    Net result improved

    Net result +63.7k NOK → +428.3k NOK (net margin 34.3% → 111.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 497.7k NOK → 925.9k NOK (equity ratio 70.4% → 733.9%). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.32× → 0.01× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated