Org.nr 993 606 677 2010 → 2011 Year-over-year analysis

4MB CONSULTANTS AS: årsregnskap 2011 vs 2010

Grew 72% on revenue

approved 2012-06-30; registry 2012-09-01; journal 2012 685292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 4MB CONSULTANTS AS. Revenue 384.9k NOK → 663.1k NOK (+72.3%). Equity 925.9k NOK → 365.4k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
384.9k NOK 663.1k NOK
+72.3%
Operating result
+229.2k NOK +499.2k NOK
+117.8%
Net result
+428.3k NOK n/m
—
Equity
925.9k NOK 365.4k NOK
-60.5%
Cash
n/m 1.35m NOK
—
Total assets
126.2k NOK 2.04m NOK
+1516.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 384.9k NOK to 663.1k NOK (+72.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +229.2k NOK → +499.2k NOK (op. margin 59.5% → 75.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 3.03×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 925.9k NOK → 365.4k NOK (equity ratio 733.9% → 17.9%). Calculated