FirmaIQ
Org.nr 993 606 677 2013 → 2014 Year-over-year analysis

4MB CONSULTANTS AS: årsregnskap 2014 vs 2013

Grew 44% on revenue, stronger earnings

approved 2015-04-30; registry 2015-09-08; journal 2015 803758

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for 4MB CONSULTANTS AS. Revenue 632.2k NOK → 907.3k NOK (+43.5%). Net result +327.7k NOK → +427.7k NOK. Equity 2.09m NOK → 2.52m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 4MB CONSULTANTS AS.

At a glance

Scorecard

Revenue
632.2k NOK 907.3k NOK
+43.5%
Operating result
+444.9k NOK +547.1k NOK
+23.0%
Net result
+327.7k NOK +427.7k NOK
+30.5%
Equity
2.09m NOK 2.52m NOK
+20.4%
Cash
1.40m NOK 1.79m NOK
+28.0%
Total assets
2.34m NOK 2.96m NOK
+26.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 632.2k NOK to 907.3k NOK (+43.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +444.9k NOK → +547.1k NOK (op. margin 70.4% → 60.3%). Calculated

  • ↑

    Net result improved

    Net result +327.7k NOK → +427.7k NOK (net margin 51.8% → 47.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.09m NOK → 2.52m NOK (equity ratio 89.3% → 85.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.40m NOK → 1.79m NOK (+28.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 335 NOK → 2.13m NOK (0% → 235% of revenue). Calculated