Org.nr 993 606 677 2014 → 2015 Year-over-year analysis

4MB CONSULTANTS AS: årsregnskap 2015 vs 2014

Shrank 19% on revenue, weaker earnings

approved 2016-03-31; registry 2016-08-17; journal 2016 835969

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 4MB CONSULTANTS AS. Revenue 907.3k NOK → 733.1k NOK (-19.2%). Net result +427.7k NOK → +241.0k NOK. Equity 2.52m NOK → 2.76m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
907.3k NOK 733.1k NOK
-19.2%
Operating result
+547.1k NOK +274.8k NOK
-49.8%
Net result
+427.7k NOK +241.0k NOK
-43.7%
Equity
2.52m NOK 2.76m NOK
+9.6%
Cash
1.79m NOK 1.40m NOK
-21.5%
Total assets
2.96m NOK 3.01m NOK
+1.5%

What improved

  • ↑

    Equity strengthened

    Book equity 2.52m NOK → 2.76m NOK (equity ratio 85.0% → 91.8%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.13m NOK → 230.6k NOK (235% → 31% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 907.3k NOK to 733.1k NOK (-19.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +547.1k NOK → +274.8k NOK (op. margin 60.3% → 37.5%). Calculated

  • ↓

    Net result weakened

    Net result +427.7k NOK → +241.0k NOK (net margin 47.1% → 32.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.79m NOK → 1.40m NOK (-21.5% YoY). Calculated